Calculation 1: Full Monthly Mortgage Cost (PITI)
Principal + Interest + Taxes + Insurance = PITI. Use a mortgage calculator with the actual loan amount, current interest rate quote (not a guess), actual property tax rate from county records, and actual insurance quote (call an agent for a quote before closing). PITI is your baseline cost regardless of tenant income.
Calculation 2: Net Rental Income (Not Gross)
Gross rent × (1 − vacancy rate) = Effective Gross Income. Then subtract property management (if using), and maintenance reserve (1% of property value/year). The result is net rental income — the actual cash you can count on to offset your mortgage. Never use gross rent as your income assumption.
Duplex unit rents for $1,300/month. Vacancy 5%: $1,235 EGI. Maintenance reserve (1% of $320K ÷ 12 = $267, split 50% to rental unit): $133. Net income from rental unit: $1,102/month. Not $1,300. This $198 difference matters significantly in a tight cash flow scenario.
Calculation 3: Effective Monthly Housing Cost
Effective Housing Cost = PITI − Net Rental Income. This is your actual monthly out-of-pocket. If the result is negative, the property generates positive cash flow (you’re paid to live there). If positive, it’s your effective rent equivalent. Compare this to your current rent and to market rent for a comparable unit to evaluate the deal’s value.
Calculation 4: Cash-on-Cash Return
Cash-on-Cash Return = (Annual housing cost savings OR annual positive cash flow) ÷ Total cash invested × 100. At $800/month savings and $25,000 invested: ($800 × 12) ÷ $25,000 = 38.4% cash-on-cash return. This metric lets you compare house hacking to other investment opportunities on an apples-to-apples basis.
Calculation 5: 5-Year Equity and Appreciation Projection
Project your 5-year wealth gain: Principal paydown (use an amortization schedule for years 1–5) + Appreciation (purchase price × (1 + appreciation rate)^5 − purchase price) + Housing cost savings. Sum these three to see the total 5-year financial benefit of the house hack. This projection anchors the decision in long-term wealth rather than monthly cash flow alone.
Run All 5 Calculations on Your Target Property
Enter the property details and get instant effective housing cost, cash-on-cash, and 5-year projections.